NEW VILLA INVESTMENT – TUMBAK BAYUH, CANGGU

$11,150
$11,150

Overview

Property ID: HZ156

Villa, Residential
Property Type

4
Bedrooms

4
Bathrooms

2
Garages

400m2
Alan boyutu

Description

High-Demand Area | Daily Rental Opportunity

🇬🇧 PROPERTY INTRODUCTION

Located in Tumbak Bayuh, Canggu, one of the fastest-growing residential and rental zones in Bali, this newly built villa project offers an attractive opportunity for investors looking for low-entry lease cost and strong daily rental demand.

The area is especially popular among long-stay tourists, digital nomads, and couples, making 2-bedroom villas highly liquid and easy to operate with consistent occupancy.

🇹🇷 MÜLK TANITIMI

Bali’nin hızla gelişen bölgelerinden biri olan Tumbak Bayuh – Canggu’da yer alan bu yeni villa, günlük kiralama için yüksek potansiyele sahip bir yatırım fırsatı sunmaktadır.

Bölge; uzun süreli konaklayan turistler, dijital göçebeler ve çiftler tarafından yoğun talep görmekte olup, 2 yatak odalı villalar için yıl boyunca güçlü doluluk sağlamaktadır.

🏠 PROPERTY DETAILS / GAYRİMENKUL DETAYLARI

Location: Tumbak Bayuh, Canggu
Property Type: Private Villa
Condition: New
Bedrooms: 2
Beds: 2
Rental Model: Daily short-term rental
Target Guests: Couples, digital nomads, long-stay guests

💰 LEASE OPTIONS / KİRA OPSİYONLARI

🔹 OPTION 1 – SINGLE VILLA

Annual Lease: 170,000,000 IDR
≈ USD 10,800 / year
≈ USD 900 / month

🔹 OPTION 2 – TWO VILLAS PACKAGE

Annual Lease: 160,000,000 IDR / villa
Total for 2 Villas: 320,000,000 IDR
≈ USD 20,400 / year (2 villas)

🔹 OPTION 3 – LARGE LAND PARCEL

Land Size: 1,252 m²
Configuration: 3 + 2 units
Annual Lease: 175,000,000 IDR
≈ USD 11,150 / year

🛏️ DAILY PRICING ASSUMPTION

2-Bedroom Villa Daily Rate: USD 150

📌 All financial calculations below are based on this rate and 100% occupancy.

📊 ANNUAL GROSS INCOME CALCULATION

(PER VILLA – 100% OCCUPANCY)

150 USD × 365 days
➡️ USD 54,750 / year

💸 OPERATING EXPENSES (ESTIMATED – PER VILLA)

Expense	Annual USD
Staff (shared / outsourced)	2,400
Electricity & Water	2,200
Internet & Maintenance	1,200
Cleaning & Laundry	2,000
Total Expenses	7,800

🧮 NET PROFIT ANALYSIS (PER VILLA)

Description	USD
Gross Revenue	54,750
Annual Lease	-10,800
Operating Expenses	-7,800
NET ANNUAL PROFIT	36,150 USD

📈 ROI & INVESTMENT INSIGHT

Annual lease cost: ~10,800 USD
Net annual profit: 36,150 USD

➡️ Very strong ROI driven by:
✔ Low lease cost
✔ New villa condition
✔ High-demand Canggu area
✔ Simple operational structure

⭐ INVESTMENT HIGHLIGHTS

✔ New build
✔ Affordable lease entry
✔ High-demand rental area
✔ Ideal size for daily rental
✔ Strong cash flow potential
✔ Suitable for single or multi-villa operation

⚠️ IMPORTANT DISCLAIMER

🇬🇧 English

These reports do not provide guaranteed income information.
All figures may vary depending on occupancy, seasonality, pricing strategy, operational efficiency, and market conditions.
Balivizem and Balikeys do not accept any responsibility or liability for financial outcomes.

🇹🇷 Türkçe

Bu rapor garanti gelir bilgisi sunmaz.
Tüm hesaplamalar; doluluk oranı, sezonluk değişkenler, fiyat politikası ve piyasa koşullarına bağlı olarak değişebilir.
Balivizem ve Balikeys olarak herhangi bir sorumluluğumuz bulunmamaktadır.

📌 Balikeys – High-Return Hospitality Investments in Bali
📌 Balivizem – Trusted Investment Guidance in Indonesiaez.